HomeMy WebLinkAboutReso 2005-072 - Employee Health Benefits
e
e
Resolution No. 2005 - 72
A RESOLUTION OF THE CITY OF REDDING APPROVING AND
ADOPTING THE 108TH AMENDMENT TO CITY BUDGET RESOLUTION
NO. 2003-103 APPROPRIATING $1,500,000 FOR THE EMPLOYEE HEALTH
INSURANCE BENEFITS PROGRAM FOR FISCAL YEAR 2004-05.
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF REDDING
FUND
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
122
122
134
140
140
142
142
142
142
142
142
142
143
THAT Budget Resolution No. 2003-103 be and is hereby amended as follows:
DIVISION DESCRIPTION
401 City Council
402 City Clerk
411 City Manager
421 City Treasurer
422 City Attorney
425 Finance
428 Purchasing
429 Personnel
431 Permit Center
432 Building & Code Enforcement
434 Planning
441 Police Administration
442 Police Field Operations
443 Police Investigations
444 Police Services
450 Police Grants
461 Fire Administration
462 Fire Suppression
463 Fire Prevention
501 Engineering
503 Administration Municipal Utilities
511 Streets
610 Parks
620 Recreation
630 Museums
641 Community Services Admin
741 Parking Operation
742 Parking Enforcement
821 Airports
640 Convention Center
730 Convention & Visitors Bureau
851 Electric General & Administration
852 Electric Power Production
853 Electric Distribution
854 Electric Customer Service/Marketing
855 Electric Resources
888 Customer Service
889 Field Service Meter Reading
861 Water General & Admin
INCREASE
$ 9,870
12,020
17,760
9,530
8,110
30,030
11,270
15,240
14,530
25,920
28,420
20,580
167,490
50,290
42,550
14,730
7,160
131,600
12,010
64,510
12,130
33,480
30,590
9,650
720
8,900
1,610
1,590
11,380
18,960
5,600
17,250
64,780
120,610
8,350
10,090
47,690
18,430
55,930
DECREASE
o
'^
J
Ji
e Resolution No. 2005 - 72 e
FUND DIVISION DESCRIPTION INCREASE DECREASE
145 870 Wastewater Industrial Pretreatment 4,920
145 872 Wastewater Stillwater 10,520
145 874 Wastewater Collection Systems 15,960
145 875 Wastewater Clear Creeek Treatment 16,170
147 801 Storm Drains 6,490
148 555 West Central Landfill 16,040
149 550 Solid Waste Administration 16,200
149 551 Residential Collection 17,460
149 552 Commercial Collection 15,890
149 553 Roll-off Collection 4,810
149 556 Resource Recovery 30,430
149 557 Transfer Station 15,140
149 558 Hazardous Household Waste 3,230
149 559 Solid Waste Road Sweeping 3,210
151 895 Information Systems 38,590
153 810 Fleet Maintenance 28,690
154 891 Building Maintenance & Construction 11,050
158 894 Records Management 3,890
165 438 GIS 9,760
166 899 Communications 3,260
168 893 Reprographics 8,670
169 815 Volunteer Services 3,040
172 897 Risk Management 5,610
191 990 Community Development 29,710
194 954 Redevelopment 9,900
THAT account titles and numbers requiring adjustments by this Resolution are as follows:
USE SOURCE
OF FUNDS OF FUNDS
Increase Revenue
174-818-01-8200-01 Group Health $ 1,500,000
Decrease Beginning Balance
111-427-01-0001-01 Beginning Balance $ (789,090)
122-741-01-0001-01 Beginning Balance (3,200)
134-821-01-0001-01 Beginning Balance (11,380)
140-640-01-0001-01 Beginning Balance (24,560)
142-851-01-0001-01 Beginning Balance (287,200)
143-861-01-0001-01 Beginning Balance (55,930)
145-870-01-0001-01 Beginning Balance (47,570)
147-801-01-0001-01 Beginning Balance (6,490)
148-555-01-0001-01 Beginning Balance (16,040)
149-550-01-0001-01 Beginning Balance (106,370)
151-895-01-0001-01 Beginning Balance (38,590)
153-810-01-0001-01 Beginning Balance (28,690)
154-891-01-0001-01 Beginning Balance (11,050)
158 -8 94-0 1-000 1-0 1 Beginning Balance (3,890)
165-438-01-0001-01 Beginning Balance (9,760)
166-899-01-0001-01
168-893-01-0001-01
169-815-01-0001-01
172-897-01-0001-01
191-990-01-0001-01
194-954-01-0001-01
Increase Expenditures
111-401-00-0173-01
111-402-00-0173-01
111-411-00-0173-01
111-421-00-0173-01
111-422-00-0173-01
111-425-00-0173-01
111-428-00-0173-01
111-429-00-0173-01
111-431-00-0173-01
111-432-00-0173-01
111-434-00-0173-01
111-441-00-0173-01
111-442-00-0173-01
111-443-00-0173-01
111-444-00-0173-01
111-450-00-0173-01
111-461-00-0173-01
111-462-00-0173-01
111-463-00-0173-01
111-501-00-0173-01
111-503-00-0173-01
111-511-00-0173-01
111-610-00-0173-01
111-620-00-0173-01
111-630-00-0173-01
111-641-00-0173-01
122-741-00-0173-01
122-742-00-0173-01
134-821-00-0173-01
140-640-00-0173-01
140-730-00-0173-01
142-851-00-0173-01
142-852-00-0173-01
142-853-00-0173-01
142-854-00-0173-01
142-855-00-0173-01
142-888-00-0173-01
142-889-00-0173-01
143-861-00-0173-01
145-870-00-0173-01
145-872-00-0173-01
145-874-00-0173-01
e
Beginning Balance
Beginning Balance
Beginning Balance
Beginning Balance
Beginning Balance
Beginning Balance
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Resolution No. 2005 -72
e
USE
OF FUNDS
(3,260)
(8,670)
(3,040)
(5,610)
(29,710)
(9,900)
9,870
12,020
17,760
9,530
8,110
30,030
11,270
15,240
14,530
28,420
20,580
167,490
50,290
42,550
14,730
7,160
131,600
12,010
64,510
12,130
33,480
30,590
9,650
720
8,900
1,610
1,590
11,380
18,960
5,600
17,250
64,780
120,610
8,350
10,090
47,690
18,430
55,930
4,920
10,520
15,960
SOURCE
OF FUNDS
145-875-00-0173-01
147-801-00-0173-01
148-555-00-0173-01
149-550-00-0173-01
149-551-00-0173-01
149-552-00-0173-01
149-553-00-0173-01
149-556-00-0173-01
149-557-00-0173-01
149-558-00-0173-01
149-559-00-0173-01
151-895-00-0173-01
153-810-00-0173-01
154-891-00-0173-01
158-894~00-0 173-0 1
165-438-00-0173-01
166-899-00-0173-01
168-893-00-0173-01
169-815-00-0173-01
172-897-00-0173-01
191-990-00-0173-01
194-954-00-0173-01
174-818-00-2262-01
e
e
SOURCE
OF FUNDS
$ 1,500,000
THAT the purpose is to appropriate $1,500,000 for the Employee Health Insurance Benefits Program for fiscal
year 2004-05.
Resolution No. 2005 - 72
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
Group Health
USE
OF FUNDS
16,170
6,490
16,040
16,200
17,460
15,890
4,810
30,430
15,140
3,230
3,210
38,590
28,690
11,050
3,890
9,760
3,260
8,670
3,040
5,610
29,710
9,900
1,500,000
$ 1,474,080
. I HEREBY CERTIFY that the foregoing Resolution was introduced and read at a regular meeting of the City
Council of the City of Redding on the 7th day of June 2005, and was duly adopted at said meeting by the following vote:
AYES:
NOES:
ABSENT:
ABSTAIN:
COUNCIL MEMBERS:
COUNCIL MEMBERS:
COUNCIL MEMBERS:
COUNCIL MEMBERS:
Dickerson, Murray, Pohlmeyer, Stegall, and Mathena
None
None
ATTEST:
None
FORM APPROVED:
~ "....