Loading...
HomeMy WebLinkAboutReso 82-229 - Ordering change of proceedings to reduce assessment no. 32 to zero - Upper Churn Creek Sewer Assessment District No. 1980-7RESOLUTION NO. ?,2 RESOLUTION ORDERING CHANGE OF PROCEEDINGS TO REDUCE ASSESSMENT NO. 32 TO ZERO UPPER CHURN CREEK SEWER ASSESSMENT DISTRICT NO. 1980-7 The City Council of the City of Redding resolves: 1. Assessor's Parcel No. 72-290-9 and Assessor's Parcel No. 72-290-10 have been combined and the parcel is now designated as Assessor's Parcel No. 72-290-36. 2. On the basis of this evidence and pursuant to Section 10352 of the California Streets and Highways Code, this Council hereby orders that Assessment No. 32 which was levied -against Assessor's Parcel No. 72-290-09 in Upper Churn Creek Sewer..Assessment District No. 1980-7 be reduced to zero. 3. Assessment No. 31 which was levied against Assessor's Parcel No. 72-290-10 will now be levied against Assessor's Parcel No. 72-290-36. 4. The amount provided in the incidental expenses of the Amended Engineer's Report for appraisal shall be increased from $1,000.00 to $2,500.00 with a corresponding reduction in the amount provided for bond discount. 5. The changes of proceedings outlined in paragraphs 2 through 4 are to be taken without notice or hearing. The amended cost estimate and assessment roll reflecting these changes are attached as Exhibit A and and Exhibit B, respectively. 6. The City Clerk is requested to incorporate these changes of proceedings in the Amended Engineer's Reports on file in the Clerk's office and in the office of the Director of Public Works. N On."ROMMAL I HEREBY CERTIFY that the foregoing resolution was duly and regularly adopted by the City Council of the City of Redding, Shasta County, California, at a regular meeting thereof- held on the 20th day of December, 1982. AYES: Councilmembers Dems her, Fulton, Pugh, and Gard NOES: Counc i lmembe r s None ABSENT: Counc i lmembe r s Kirkpatrick ETHEL A. NICHOLS, City Clerk- City of Redding, Shasta County, California AMENDED ESTIMATE OF COST I. CONSTRUCTION COSTS 1. 7,190 LF 27" Sanitary Sewer @ Sixty dollars ($60.00) per LF $ 431,400. 2. 2,102 LF 24" Sanitary Sewer @ Fifty dollars ($50.00) per LF 105,100. 3. 2,936 LF 21" Sanitary Sewer @ Forty- two dollars ($42.00) per LF 123,312. 4. 599 LF 18" Sanitary Sewer @ Forty-two dollars ($42.00) per LF 25,158. 5. 2,701 LF 18" Sanitary Sewer @ Thirty- five dollars ($35.00) per LF 94,535. 6. 2,867 LF 15" Sanitary Sewer @ Thirty- one dollars ($31.00) per LF 88,877. 7. 2,400 LF 15" Sanitary Sewer @ Twenty- five dollars ($25.00) per LF 60,000. 8. 424 LF 12" Sanitary Sewer @ Twenty- eight dollars ($28.00) per LF 11,872. 9. 4,782 LF 12" Sanitary Sewer @ Twenty- two dollars ($22.00) per LF 105,204. 10. 2,354 LF 10" Sanitary Sewer @ Twenty- six dollars ($26.00) per LF 61,204. 11. 4,353 LF 8" Sanitary Sewer @ Twenty- five dollars.($25.00) per LF 108_,825. 12. 310 LF 27" Sanitary Sewer B.U. @ Sixty- five dollars ($65.00) per LF 20,150. 13. 50 LF 18" Sanitary Sewer B.U. @ Forty- two dollars ($42.00) per LF 2,100. 14. 160 LF 15" Sanitary Sewer B.U. @ Thirty- one dollars ($31.00) per LF 4,960. 15. 7 each 4' dia. Manhole @ Fifteen hundred dollars ($1500.00) each 10,500. 16. 33 each 4' dia. Manhole @ Fifteen hundred dollars ($1500.00) each 49,500. 17. 8 each 4' dia. Manhole @ Two thousand dollars ($2000.00) each 16,000. 18. 16 each 4''dia. Manhole @ Two thousand dollars ($2000.00) each 32,000. 19. 5 each Sewer Monitoring Station @ Fif- teen hundred dollars ($1500.00) each 7,500. 20. 894 CY Concrete Pipe Encasement @ Fifty dollars ($50.00) each 44,700. 21. 2,643 SY Trench Surface Protection @ Six dollars ($6.00) per SY 15,858. 22. Lump sum, Trench Shoring @ Six dollars ($6.00) lump sum 10,000. TOTAL ESTIMATED CONSTRUCTION COSTS EXHIBIT A $ 1,428,755. Estimated Construction Costs (carried forward) Contingency Allowance (11%) TOTAL CONSTRUCTION COST PLUS CONTINGENCY ALLOWANCE II. ACQUISITION COST $ 1,428,755.00 157,163.05 $ 1,585,918.05 Right-of-way Acquisition Cost 55,000.00 TOTAL PROJECT COST $ 1,640,918.05 III. ESTIMATED INCIDENTAL EXPENSES Engineering Fee (120 of construction cost) $ 190,310.17 Inspection fee (20 of construction cost 31,718.36 Financial Consultant fee 25,791.68 Appraisal 2,500.00 Bond Counsel (30 of Project cost) 41,718.36 Bond Printing 1,500.00 Legal out-of-pocket 1,000.00 Misc. out-of-pocket 419.30 TOTAL ESTIMATED INCIDENTAL EXPENSES 294,957.87 957.87 TOTAL PROJECT COST PLUS INCIDENTAL EXPENSES $ 1,935,875.92 Bond Discount 256,147.79 Bond Reserve Fund (150) 386,875.19 TOTAL AMOUNT OF BOND ISSUE AND TOTAL AMOUNT TO BE ASSESSED $ 2,578,898.90 -2- EXHIBIT B • ASSESSMENT ROLL UPPER CHURN CREEK SEWER ASSESSMENT DISTRICT NO. 1980-7, CITY OF REDDING, SHASTA COUNTY, CALIFORNIA ASSESSMENT & ASSESSMENT PROPERTY DIAGRAM NO. AMOUNT DESCRIPTION 1 $ 22,559.00 72-230-05 2 12,360.00 72-230-06 3 43,901.20 72-240-02 4 25,395.24 72-240-01 5 2,686.00 72-270-16 6 45,532.00 72-260-08 7 22,139.44 72-260-07 8 6,176.00 72-260-05 9 30,703.74 72-260-06 10 14,651.10 72-250-01 11 269.00 72-260-04 12 269.00 72-280-14 13 269.00 72-280-15 14 269.00 72-280-16 15 269.00 72-280-36 16 269.00 72-280-47 17 3,760.00 72-280-13 18 537.00 72-280-12 19 269.00 72-290-16 20 537.00 72-290-17 21 269.00 72-280-29 22 269.00 72-280-44 23 269.00 72-280-25 24 537.00 72-290-18 25 1,074.00 72-280-55 26 269.00 72-280-42 27 269.00 72-280-03 28 537.00 72-280-56 29 .00 72-280-01 30 537.00 72-290-33 31 269.00 72-290-36 32 .00 _ 33 269.00 72-290-08 34 269.00 72-290-14 35 2,148.00 72-290-20 EXHIBIT B • 0 ASSESSMENT & ASSESSMENT PROPERTY DIAGRAM NO. AMOUNT DESCRIPTION 36 $ .00 72-290-32 37 537.00 72-290-04 38 537.00 72-290-25 39 .00 72-290-34 40 976.74 72-290-35 41 1,302.32 72-300-10 42 3,255.80 72-300-11 43 4,232.54 72-300-09 44 976.74 72-310-07 45 .00 72-310-05 46 .00 72-310-06 47 14,976.68 72-310-08 48 651.16 72-310-04 49 4,232.50 72-540-11 50 5,534.86 72-540-12 51 9,279.03 72-320-01 52 2,930.22 72-320-08 53 5,046.49 72-320-03 54 1,465.11 72-320-02 55 2,417.00 72-270-05 56 1,074.00 72-280-31 57 1,611.00 72-280-40 58 1,627.90 72-430-05 59 1,953.48 72-430-06 60 2,930.22 72-430-07 61 7,162.76 72-350-14 62 3,906.96 72-130-03 63 2,441.85 72-140-17 64 1,953.48 72-140-16 65 3,255.80 72-130-04 66 .00 72-350-13 67 16,604.58 72-350-12 68 325.58 73-080-02 69 29,627.28 73-090-15 70 18,232.48 73-090-09 71 19,534.80 73-090-10 72 325.58 73-180-26 73 651.16 73-180-25 74 325.58 73-180-24 75 976.74 73-180-28 0 ASSESSMENT & ASSESSMENT PROPERTY DIAGRAM NO. AMOUNT DESCRIPTION 76 $ 813.95 73-080-01 77 34,511.48 73-090-12 78 26,046.40 73-090-11 79 3,255.80 73-090-13 80 .00 73-180-23 81 7,488.34 73-030-07 82 2,930.22 73-030-08 83 2,604.64 73-030-06 84 12,046.46 73-020-11 85 9,116.24 73-020-10 86 3,581.38 73-020-09 87 3,906.96 73-020-07 88 5,860.44 73-020-06 89 13,348.78 73-020-05 90 14,976.68 73-090-06 91 145,600.98 73-090-07 92 48,919.94 73-090-02 93 367,204.49 73-100-01 94 3,770.32 74-090-04 95 8,475.92 74-090-05 96 4,592.36 74-090-06 97 13,663.79 74-090-08 98 1,302.32 74-090-09 99 24,073.98 74-100-06 100 8,139.50 74-100-07 101 1,302.32 74-100-16 102 1,953.48 74-100-15 103 1,953.48 74-100-09 104 4,558.12 74-130-17 105 1,953.48 74-130-16 106 1,953.48 74-130-15 107 2,930.22 74-130-35 108 976.74 74-130-38 109 3,581.38 74-130-39 110 1,302.32 74-130-33 ill 1,953.48 74-130-02 112 3,581.38 74-130-26 113 1,302.32 74-130-37 114 976.74 74-130-36 115 651.16 74-140-03 • 0 ASSESSMENT & ASSESSMENT PROPERTY DIAGRAM NO. AMOUNT DESCRIPTION 116 $ 290,786.46 74-140-02 117 21,162.70 74-240-02 118 25,395.24 74-240-01 119 42,704.53 74-110-11 120 2,279.06 74-110-04 121 20,810.69 74-110-10 122 2,930.32 74-110-05 123 976.74 74-110-09 124 2,279.06 74-110-08 125 3,581.38 74-110-07 126 2,604.64 74-260-05 127 2,604.64 74-260-04 128 1,953.48 74-260-03 129 1,953.48 74-260-02 130 1,953.48 74-260-01 131 6,511.60 74-120-05 132 2,604.64 74-120-04 133 2,604.64 74-120-03 134 2,604.64 74-120-02 135 2,604.64 74-120-01 136 976.74 74-150-16 137 651.16 74-150-17 138 325.58 74-150-18 139 .00 74-150-19 140 .00 74-150-41 141 651.16 74-150-44 142 1,953.48 74-150-45 143 2,098.20 74-150-12 144 419.64 74-150-37 145 1,258.92 74-150-13 146 1,258.92 74-150-11 147 1,678.56 74-150-09 148 839.28 74-150-10 149 17,624.88 74-150-43 150 1,258.92 74-150-08 151 1,678.56 74-150-07 152 1,678.56 74-150-06 153 1,678.56 74-150-05 154 1,678.56 74-150-04 155 1,678.56 74-150-03 ASSESSMENT & DIAGRAM NO. 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 • ASSESSMENT AMOUNT $ 1,258.92 1,678.56 40,953.63 59,696.94 100,675.36 325.58 23,116.18 3,906.96 6,023.23 300,547.74 29,302.20 25,388.22 10,910.64 2,098.20 1,049.10 2,308.02 53,294.28 1,258.92 17,415.06 2,441.85 325.58 2,279.06 6,348.81 .00 6,511.60 325.58 976.74 3,093.01 13,023.20 4,232.54 9,767.40 86,604.28 .00 27,023.14 .00 • PROPERTY DESCRIPTION 74-150-02 74-150-01 74-160-07 74-160-08 74-160-03 74-230-05 74-230-04 74-230-03 74-230-02 74-010-02 74-180-01 74-170-03 74-180-03 74-180-06 74-180-05 74-180-04 74-170-04 74-180-07 74-180-08 74-220-16 74-220-17 74-220-09 74-220-11 74-220-19 74-220-05 74-220-21 74-220-14 74-210-04 74-210-02 73-010-02 73-010-03 73-010-06 66-680-37 66-680-33 66-680-32 .00 66-680-31 .00 66-680-35 .00 66-680-34 .00 66-680-36 43,302.14 66-680-54 1,302.32 72-43-01 $ 2,578,898.90 TOTAL ASSESSMENT