HomeMy WebLinkAboutReso. 1989-286 - Adopting and approving budget appropriations and personnel costs • •
RESOLUTION NO. F7:#2,234,
4
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF REDDING
ADOPTING AND APPROVING BUDGET APPROPRIATIONS FOR PERSONNEL
COSTS, DEBT SERVICE, MATERIALS, SUPPLIES AND CONTRACT
SERVICES , AND CAPITAL OUTLAY FOR THE FISCAL YEAR 1989-1990 .
WHEREAS , proposed budget requests have been submitted to the
City Manager by all Department Heads of the City; and
WHEREAS , such requests and all sources of revenue have been
studied by the City Manager and the Director of Finance; and
WHEREAS , the City Manager has submitted a proposed budget
containing his recommendations as to budgetary expenditures,
appropriations, interfund transfers, and sources of revenue; and
WHEREAS, the City Council has heretofore held study sessions
considering the aforesaid budget estimates and recommendations
submitted by the City Manager; and
WHEREAS , it is desirable and recommended by the City Manager
and the Director of Finance that the appropriations which have
been considered by the City Council for personnel costs, debt
service, materials, supplies and contract services, and capital
outlay for the fiscal year 1989-1990 be adopted at this time; and
WHEREAS, it has been determined that this matter is not
subject to the provisions of the California Environmental Quality
Act;
NOW, THEREFORE, BE IT RESOLVED by the City Council of. the
City of Redding as follows:
1 . That the foregoing recitals are true and correct.
2 . That it is deemed to be in the best interests of the
City of Redding to at this time adopt and approve certain budget
appropriations for personnel costs, debt service, materials ,
supplies and contract services , and capital outlay for the fiscal
year 1989-1990 , as they are set forth herein.
�'v
3 . That the budget appropriations referredto hereinabove
are as set forth in the proposed budget for fiscal year
1989-1990 , as amended by Exhibit 1 , attached hereto and
incorporated herein by reference as though fully set forth at
this point, and that said budget appropriations are hereby
approved as the annual budget for the City of Redding for the
fiscal year 1989-1990 in accordance with the calculated
expenditures for these purposes heretofore reviewed and approved
by this Council.
I HEREBY CERTIFY that the foregoing Resolution was
introduced and read at a regular meeting of the City Council of
the City of Redding on the 15th day of August , 1989 , and was duly
adopted at said meeting by the following vote:
AYES: COUNCIL MEMBERS: Buffum, Dahl , Fulton, Johannessen, & Carter
NOES: COUNCIL MEMBERS: None
ABSENT: COUNCIL MEMBERS: None
ABSTAIN: COUNCIL MEMBERS: None
Ir
``1
SCOTT CARTER, Mayor
City of Redding
ATTEST:
ETHEL A. NICHOLS , City Clerk
0• , ''PPROVED:
/ - 9A'. - AIL/
RAA.DALL A. HAYS, Ci y Attorney
-2-
TABLE OF CHANGES PROPOSED BUDGET
liFY89/90
•
i
li'
'Position. Adjustments: Change
Amount d'ti
Building Regulation Division
` Building Inspector. . 1
Plan Check Engineer 1 •
i ;$
- Expenditure Adjustments : Change Effect on
h Amount Annual Budget
CITY COUNCIL AND MAYOR ,i.
VCR and Tapes • . $350', • t.f
.$350
',
CITY TREASURER
,l,
Temporary Agency 'Employee 9, 000 -
9 , 000 ;l •
. CITY ATTORNEY f,f
, .i Charge to CD/Housing/RRA - (3 , 000) _ •
( 3 , .. '�
000)
14
FINANCE. DEPARTMENT • 1 •
Modular Furniture 13 , 800
:Charge to CD/Housing/RRA ( 8, 000) 5 5
I
; • 5 , 800 ff
f ;
1'
. NON-DEPARTMENTAL ' `�
Variable Charge Building 'Maint 1 , 600
Univ of Shasta Action Committee • 10, 000 ;.1,
Library Task Force . 1 , 750 ,..
11 +,,
,,I 13 , 350
• . . . • PERSONNEL -
Modular Furniture 3 , 400 4
Professional Services/Consult . (30, 000) ' . S
•
( 26 ,,600) -
. BUILDING REGULATION . '
Modular Furniture 21 , 000
k
. . Personnel Costs' 79 , 990 1�'
iI EXHIBIT 1
TABLE OF CHANGES' 'T FY89/90 PROPOSED BUDGET' II/ .
Truck 12, 000 .
r
it
112 ,..9§0 . N
1 PLANNING )
Charge to CD/Housing/RRA - ( 17 , 000 ) )i
li Specialized Services/Technical 15, 000 -
! I (2 , 000)
- POLICE ADMINISTRATION
' L '
Part-Time ( 16 , 000)
`
( 16 , 000) ,
h _- POLICE FIELD OPERATIONS '
- Permanent Part-Time 14 , 400- '!--
H Part-Time 56 , 200 ;- •
r,,
70, 600 r
!,
POLICE INVESTIGATIONS
: Unmarked Sedan and .Equipment 15 , 000 • • • P;
ill -
15 , 000 :
al
i : (POLICE SERVICES e
q.
r • • Modular Furniture 12 , 400i
1
12 ,400
FIRE SUPPRESSION
• Fire Study - 10., 000 rr,
. . 10, 000 •� . �4
PW ADMINISTRATION AND GENERAL
Full-Time Temporary " 14 , 500 -
14 , 500: ` . .
STREET MAINTENANCE
Paving ( 100, 000)
I
- • Charged from Streets' Admin . 10, 000
. 90,.000:.
' il,
EXHIBIT 1 - f
;
. - TABLE' OF CHANGES' •FY89/90 PROPOSED BUDGET. 41" '
• STREETS GENERAL CAPITAL
{I - _ • Cypress/I5 Signal 17 ;800 •
}. Airport -Road Widening - 60, 000 .�
! I • - Bechelli Median 57 , 000 I,
1 � 134,800 ,
RESIDENTIAL COLLECTION -
Charged from City Manager 2, 200 • 1
I Full-Time Temporary 45 , 600 . - -
Overtime 57 , 600
Lease Purchase 1989 Financing 550, 000
655 , 400 •� i;4.
COMMERCIAL COLLECTION ,.
i - • Full-Time `Temporary 23 , 750 ' • V - -
•
i Overtime 30, 000 . _ • <[
• 53 , 750
ROLL-OFF COLLECTION - :{. ;
' , Full-Time Temporary 6, 650
Overtime 8, 400 �I .
15 ,050 ,Ir
BENTON LANDFILL tY
q
Full-Time _Temporary .12 , 350 V I'k
Overtime 15 , 600 � ' -
• I
27 , 950
WEST CENTRAL LANDFILL - .
I( . Full-Time Temporary 4 ,750 • f.;
;,r
Overtime - 6 , 000 !'
10 , 750 . .
LITTER ABATEMENT V - "� •
--Full-Time Temporary _. 1 , 900 L
Overtime - - 2 , 400 i,
- I.1
II 4 ,300 • !'
, , TRANSFER STATION • V
. Transfer Station • ( 550, 000 ) -
• EXHIBIT 1 - j:
TABLE OF CHANGES •FY89/90 PROPOSED BUDGET 410 '
( 550, 000 ) j,
14
- PARK DEVELOPMENT CAPITAL '
Riverfront Park Stage Exp 25, 0004.
MLK Playground Equipment 15 , 000 j
Clover Creek Playground Equip 15-, 000
• • - REDDING MUSEUM AND: ART CENTER 1'
Part-Time Permanent . 20, 000
r•
20,000 «
rJ
REDDING CONVENTION CENTER
i
Charged from City.. Manager 300
300 -
r
)
SPECIAL PROMOTION .4
1
. Charged from City Manager 600 , .
Iii .
• ; 600
!f AIRPORT ADMINISTRATION - 44
1
qFreeze Ass ' t Director Position (41 , 800 ) 11
�f
(41 , 800) j'
MUNICIPAL AIRPORT - .
Cargo Ramp Road 10, 000
10, 000 '
ELECTRIC DEPARTMENT -•
Charged from City Attorney .16, 000 ,• q
. Charged to Electric ( 1 , 613 ,800) (
Charged to Capital . ( 1 , 054 , 100) - 4
Office Furnishings & Equip 1 , 000 i
Employee Training • 600 - t '
DUES CMUA 900 - • (
Travel Expense/ CMUA 2-, 500
, I Assessments/ NCPA ( 14 , 200)
j-
. ,I - • ( 2 , 661, 100 );
, i
!J WATER DIVISION ;j
Charged from Wastewater 14, 000
Var Charge from Building Maint • ( 1 , 500) 1`' .
C;
. V -
EXHIBIT 1 j.
. ('
• TABLE OF CHANGES' •FY89/90 PROPOSED BUDGET' '• . • ' I .
1 f
Mid-size Truck. ( 1 ) 11 , 500
Mid-size Truck w/utility ( 1 ) • 13 , 600 `'
1 Ton Truck w/utility ( 1 ) 22 , 800 ; „
1I Backhoe ( 1 ) 48, 800
, Tilt-bed Trailer ( 1 ) 10, 600 i�H
Pavement Breaker ( 2 ) 4 , 700
Concrete Saw w/trailer 4,300 - -
1 •Chlorine Analyzer 5 , 000 -
d• - Tapping. Machine 1,400 . ;`
Turbidimeter/Indicator - 1 , 800
Charged from City Manager 1,800-. t
138, 800
•
. • ' WASTEWATER DIVISION �.
. I .
' Modular Furniture • 1 ,500 •• ',
EPUD WWTR Prop Risk `Assessment 4'0, 000 .
In-Lieu Payment ``
52 , 500 - . ''
- In-Lieu Payment ( 52 , 500) •. I'` •
Non-Modular Furniture' 2", 000. :: .
Vat Charge Building Maint 1 , 500 , l''
Charged from City Manager 7„, 800 � .
Charged from Water ( 14 , 000) a
•
. 32 ,800
1
BUILDING MAINTENANCE ." . t,
i
Temporary Full-Time 7 , 500 - -
' Charge to CD/Housing/RRA ( 200)
7 , 300
•
: UTILITY FIELD OPERATIONS • -
Mid-siza.-Pickup 22 , 900
•
• 22 , 900 f
CUSTOMER SERVICE
Postage 'Meter 12 , 000 1''
Postage ,Meter Scale 1, 300 `
. Lease/Purchase 2 , 600 • I-
Charged. to Printing (450) f
1}4
15 , 4 5 0 '."
RECORDS .MANAGEMENT i•
•
t
Full-Time Permanent • 16 , 700 _ •
�(fix,.
. 16 , 700 • i:.
HOUSING AUTHORITY
_ [
EXHIBIT 1 - - I
I . , . k,
410
i.
TABLE OF CHANGES* T FY89/90 PROPOSED BUDGET
j ', • It •
Women's Refuge ( 30, 000) !(
(30,0.00 ) },
I .
REDDING REDEVELOPMENT AGENCY *,
fi
Co-op Housing 15,-000
City Loan Interest 10, 000
Hartnell/Bechelli Intersection ( 725 , 000) - .
Churn Creek Dana T/S ( 125 , 000)-
` Hartnell Improvements ( 160, 000 )
r
( 985 , 000 ) j;
COMMUNITY DEVELOPMENT ''
• I:
Charged to CD/Housing/RRA ( 110, 400) - t'
• Land Use Element 21 , 200 ,.
� •
Magnolia Park 28, 300 •a
: ' Parkview Area Park Acq 50,0.00If
-
Painting - - 5 , 090 _
Rental Rehabilitation 500, 000
Mobile Home Repair 10 , 000
Fair Housing Activity - 3, 000 "
Community Garden • 8,050 - '{+
Adolescent Parent Counseling 7 , 700
Food Bank 1 , 000
Literacy Council 5, 600 ir
EDC Revolving Loan Fund 50, 000 • '
Knighton Road Engineering Plans 40, 000
Housing Rehabilitation 500, 000 ' {'
11
1 , 119 , 450
`j
( 1 , 675 , 208 ) :
BEGINNING BUDGET :m,
(PROPOSED) 100 , 859 , 960 4
ADJUSTMENTS ( 1 , 6.75 , 208) f�
FY89/9'0 ANNUAL BUDGET 99 , 184 , 752 '
ii
I`
'I
h.
• EXHIBIT 1 i)
„.